|
MADRAS FERTILIZERS
LIMITED |
|
|
|
(A Govt. of India Undertaking) |
|
|
Regd. Office : Manali, Chennai 600 068 |
|
|
|
|
|
|
|
UNAUDITED
FINANCIAL RESULTS FOR THE QUARTER
ENDED DECEMBER 31, 2011 |
|
|
|
(` in lakhs) |
|
|
Particulars |
3 months ended |
Corresponding 3
months ended in the previous year |
Year to date
figures for current period ended |
Year to date
figures for the previous year ended |
Previous
accounting year ended |
|
|
|
(31/12/2011) |
(31/12/2010) |
(31/12/2011) |
(31/12/2010) |
(31/03/2011) |
|
|
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Audited |
|
|
|
(1) |
(2) |
(3) |
(4) |
(5) |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
(a)
Net Sales/Income from Operations |
64144 |
43728 |
174766 |
104256 |
162283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) |
Other Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
Expenditure |
|
|
|
|
|
|
|
|
a. |
(Increase)/Decrease in Stock in trade |
1683 |
(3756) |
1139 |
(4931) |
(3509) |
|
|
|
|
and work in progress |
|
|
|
|
|
|
|
|
b. |
Consumption of Raw Materials |
34326 |
24299 |
92396 |
56504 |
84597 |
|
|
|
c. |
Purchase of Traded Goods |
134 |
45 |
338 |
90 |
97 |
|
|
|
d. |
Employees Cost |
2050 |
1292 |
5914 |
4613 |
14317 |
|
|
|
e. |
Power, Water & Fuel |
16599 |
11328 |
46404 |
30638 |
43414 |
|
|
|
f. |
Depreciation |
1173 |
1127 |
3517 |
3344 |
4121 |
|
|
|
g. |
Other Expenditure |
3775 |
3158 |
9959 |
7946 |
10318 |
|
|
|
h. |
Total |
59740 |
37493 |
159667 |
98204 |
153355 |
|
|
|
|
(Any item exceeding 10% of the
total expenditure to be shown separately) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
Profit from Operations before Other Income, Interest &
Exceptional Items (1-2) |
4404 |
6235 |
15099 |
6052 |
8928 |
|
|
|
|
|
|
25 |
|
|
|
|
|
4 |
Other
Income |
229 |
347 |
611 |
601 |
1094 |
|
|
|
|
|
|
2388 |
|
|
|
|
|
5 |
Profit before Interest & Exceptional Items (3+4) |
4633 |
6582 |
15710 |
6653 |
10022 |
|
|
|
|
|
|
|
|
|
|
|
|
6 |
Interest |
1427 |
1515 |
4700 |
4738 |
5505 |
|
|
|
|
|
|
|
|
|
|
|
|
7 |
Profit after Interest but before Exceptional Items (5-6) |
3206 |
5067 |
11010 |
1915 |
4517 |
|
|
|
|
|
|
0 |
|
|
|
|
|
8 |
Exceptional
Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
Profit (+)/ Loss(-) from Ordinary Activities before tax (7 + 8) |
3206 |
5067 |
11010 |
1915 |
4517 |
|
|
|
|
|
|
|
|
|
|
|
|
10 |
Tax
Expense |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
11 |
Net Profit (+) / Loss (-) from Ordinary Activities after tax (9
- 10) |
3206 |
5067 |
11010 |
1915 |
4517 |
|
|
|
|
|
|
|
|
|
|
|
|
12 |
Extraordinary
Items (net of tax expense Rs...) |
|
4751 |
133 |
4751 |
12469 |
|
|
|
|
|
|
|
|
|
|
|
|
13 |
Net
Profit (+) / Loss (-) for the period (11+12) |
3206 |
9818 |
11143 |
6666 |
16986 |
|
|
|
|
|
|
|
|
|
|
|
|
14 |
Paid-up
equity share capital |
16110 |
16110 |
16110 |
16110 |
16110 |
|
|
|
(Face
value Rs 10 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
Reserves excluding Revaluation Reserves as per balance sheet of
previous accounting year |
1239 |
1239 |
1239 |
1239 |
1239 |
|
|
|
|
|
|
|
|
|
|
|
|
16 |
Earnings
Per Share (EPS) |
|
|
|
|
|
|
|
|
a)
Basic and diluted EPS before Extraordinary |
1.99
|
3.15
|
6.83
|
1.19
|
2.80
|
|
|
|
|
items for the period, for the year to date and |
|
|
|
|
for the previous year (not to be annualized) |
|
|
|
b) |
Basic & diluted EPS after Extraordinary |
1.99 |
6.09 |
6.92 |
4.14 |
10.54 |
|
|
|
|
items for the period, for the year to date and |
|
|
|
|
for the previous year (not to be annualised) |
|
|
|
|
|
|
|
|
|
|
|
|
17 |
Public
Shareholding |
|
|
|
|
|
|
|
|
- |
Number of Shares |
23733100
|
23733100
|
23733100
|
23733100
|
23733100 |
|
|
|
- |
Percentage of Shareholding |
14.73 |
14.73 |
14.73 |
14.73 |
14.73 |
|
|
18 |
Promoters and promoter
group Shareholding |
|
|
|
|
|
|
|
|
a) Pledged/ Encumbered |
|
|
|
|
|
|
|
|
|
- |
Number of shares |
Nil |
Nil |
Nil |
Nil |
Nil |
|
|
|
|
- |
Percentage of shares (as a % of
the total shareholding of promoter and promoter group) |
Nil |
Nil |
Nil |
Nil |
Nil |
|
|
|
|
- |
Percentage of shares (as a % of
the total share capital of the company) |
Nil |
Nil |
Nil |
Nil |
Nil |
|
|
|
|
b) |
Non-encumbered |
|
|
|
|
|
|
|
|
|
- |
Number of Shares |
137368200 |
137368200 |
137368200 |
137368200 |
137368200 |
|
|
|
|
- |
Percentage of shares (as a% of
the total shareholding of promoter and promoter group) |
100 |
100 |
100 |
100 |
100 |
|
|
|
- |
Percentage of shares (as a % of
the total share capital of the company) |
85.27 |
85.27 |
85.27 |
85.27 |
85.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: |
|
|
|
1 |
|
Ammonia and Urea Plants
were shutdown for 4 days and 5 days respectively during the quarter on
account of statutory inspection of Boilers |
|
and other maintenance jobs. |
|
|
|
2 |
|
The Company has restarted
its own production of Complex Fertilizers from 20th October 2011 and produced 23,655 MT during the quarter. |
|
|
|
3 |
|
Fertilizer
manufacture is the only main business segment and trading operations are less
than 10% of the total revenue. Further, the Company |
|
is engaged in providing and selling
its products in single economic environment in India i.e., there is a single
geographical segment. Hence, |
|
there is no requirement of segment reporting
for the Company as per AS 17 (Segment Reporting). |
|
|
|
4 |
|
In
view of the carry forward losses and allowances available for set off,
provision for current tax is not considered necessary. |
|
|
Also, as a prudent policy
no deferred tax asset has been been
recognized per AS 22 (Accounting for Taxes on Income). |
|
|
|
5 |
|
Details of Investors complaints and
services during the quarter. Pending
at the beginning of the Quarter:Nil, Received:6, Disposed Off : 6 |
|
|
and Pending at the end of the Quarter:Nil |
|
|
|
6 |
|
BIFR
at its hearing held on August 25, 2011 directed Operating Agency (OA) viz.,
State Bank of India to finalise and submit a fully tied up Draft |
|
Rehabilitation Scheme (DRS) after
getting due clearances. OA is on the job. |
|
|
|
7 |
|
Audit observations on the
Accounts for 2010-11 and Management clarification thereon stands. |
|
|
|
8 |
|
The unaudited results
have been subjected to Limited Review by Statutory Auditors. |
|
|
|
9 |
|
The
above results have been reviewed and recommended by the Audit Committee and
approved by the Board of Directors at their meeting held |
|
on January 30, 2012. |
|
|
|
By Order of the Board |
|
|
|
Place: Chennai |
|
Satish Chandra |
|
|
Date
: January 30, 2012 |
|
Chairman & Managing
Director |
|
|
|
|
|
|
|
|
|
|
|
|